1111 Kent Avenue, Oakville

$1,299,000
1111 Kent Avenue

$1,299,000

Price Change
19d
Detached2-Storey

1111 Kent Avenue, Oakville

Total Monthly Obligation $6,181

Beds
8
Baths
4
Park
4
Sqft
1500-2000
DOM
19d
Score
16
Yield
3.9%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-W13859588
Beds-8
Bathrooms-4
Size-1500-2000 sqft
Lot Size-65.78 × 127.07 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,791 (2026)
Parking-4 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate possession available
Neighbourhood-1003 - CP College Park
Title-Residential Freehold

No agent assigned

Excellent opportunity in desirable College Park! This spacious and beautifully updated home features 5+3 bedrooms, 4 full bathrooms, 2 kitchens and 2 separate laundry areas, offering exceptional flexibility for large or multi-generational families. The bright finished basement features 3 spacious bedrooms with large above-grade windows providing abundant natural light, a full bathroom, kitchen, separate laundry and a separate entrance, ideal for extended family living with excellent rental income potential. Situated on a generous 66' x 127' lot with a private backyard. Over $100,000 in extensive renovations and upgrades completed in 2024. Conveniently located near Oakville Place, Sheridan College, QEW, schools, beautiful trails, shops, restaurants and everyday amenities. A rare opportunity offering exceptional space, flexibility and income potential in a highly convenient Oakville location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,181/mo
Mortgage $5,240
Monthly Loss $4,802
Principal$1,379
Interest$3,861
Property Tax$566
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,964/yr
NOI
$34,577/yr
Net Cash Flow
-$2,358/mo
Cash Margin
-55.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1111 Kent Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.