38 Achill Crescent, Mississauga

$899,900
38 Achill Crescent

$899,900

New
20d
Semi-Detached Backsplit 5

38 Achill Crescent, Mississauga

Total Monthly Obligation $4,502

HausQ Valuation Report
Beds
6
Baths
4
Park
2
Sqft
1500-2000
DOM
20d
Score
19
Yield
4.9%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Semi-Detached
MLS® Number-W13859754
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.59 × 115.07 ft
Listed on site-Oct 3, 2026
Style-Backsplit 5
Building Type-Semi-Detached
Taxes-$5,965 (2025)
Parking-3 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fairview
Title-Residential Freehold

No agent assigned

The property is a 6-bedroom, 5-level backsplit semi-detached house .It is located in the heart of Mississauga. The layout offers maximum versatility for large families, multi-generational living, or investors. The house features 4 generous bedrooms and multiple living zones. There are two sets of laundry appliances for separate use .The property is close to public transportation, including the Hazel McCallion LRT and Cooksville GO Station. It is also near shopping centers, schools, and major highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,502/mo
Mortgage $3,630
Monthly Loss $3,547
Principal$955
Interest$2,675
Property Tax$497
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,992/yr
NOI
$29,128/yr
Net Cash Flow
-$1,203/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Achill Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.