2520 Eglinton Avenue W 1412, Mississauga

$665,000
2520 Eglinton Avenue W 1412

$665,000

New
19d
Condo ApartmentApartment

2520 Eglinton Avenue W 1412, Mississauga

Total Monthly Obligation $3,861

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
19d
Score
17
Yield
5.1%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-W13860094
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 4, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,216.06 (2026)
Maintenance-$793.98/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE HEARTS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Central Erin Mills
Title-Residential Condo & Other

No agent assigned

This Is Your New Home! Move In To Your 2BR + Den Dream Suite At The Arc By Daniels. Located In One Of Mississauga's Most Desirable Community - Central Erin Mills! This Unit Features Two Modern Spacious Washrooms, New Modern Floors & New Kitchen! A Well Thoughtout Floor Plan Layout, Bright Coloured Fixtures With Ample Storage & Functional Living Space. The Extra Large Balcony Presents Sunny Lake & City Skyline Views - Stunning Fall Colours Can Be Seen From Your Suite! This Building Impresses Residents And Guests With Top Of The Line Amenities: Guest Suites, Library, Meeting Rooms, Undergroung Public Parking, Well Maintained & Landscaped Courtyards. Located At The Heart Of Erin Mills! Steps From Erin Mills Town Centre, Groceries, Shopping, Credit Valley Hospital, High Ranking Schools, Parks, Transit, & From Minutes Hwy 403/401/407. Includes One Underground Parking Space & Locker. Make This Move In Ready Condo Your New Home! A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$3,861/mo
Mortgage $2,682
Monthly Loss $3,155
Principal$706
Interest$1,977
Property Tax$185
Condo Fees$794
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,056/yr
NOI
$16,507/yr
Net Cash Flow
-$1,307/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2520 Eglinton Avenue W 1412

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.