563 Beam Court, Milton

$1,590,000
563 Beam Court

$1,590,000

New
19d
Detached2-Storey

563 Beam Court, Milton

Total Monthly Obligation $7,255

Beds
5
Baths
5
Park
2
Sqft
2500-3000
DOM
19d
Score
14
Yield
2.8%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-W13860300
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-38.12 × 110.15 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,597.49 (2026)
Parking-4 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Rec Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-1032 - FO Ford
Title-Residential Freehold

No agent assigned

Client RemarksStunning 4-bedroom detached home set in a beautiful, private ravine-like setting, backing onto a peaceful creek, mature trees and a scenic trail. The main floor features soaring 10-ft ceilings, spacious principal rooms and a spectacular oversized balcony overlooking the creek and lush greenery. The upper level offers 4 spacious bedrooms. The walk-out lower level includes a large family room, versatile den and second kitchen, ideal for extended family or additional living space. The beautifully landscaped backyard is an entertainer's dream, featuring an expansive patio, outdoor breakfast area, comfortable lounge seating and TV. A rare opportunity to enjoy privacy, nature and exceptional indoor and outdoor living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,272,000
Land Transfer Taxes$28,275
Legal Fees (Est.)
$
Total cash required for closing$347,775

Total Monthly Obligation

$7,255/mo
Mortgage $6,414
Monthly Loss $5,567
Principal$1,688
Interest$4,726
Property Tax$466
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.6%0
5-Year IRR
4.9%11
10-Year IRR
6.6%
Returns Index
6.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,216/yr
NOI
$30,597/yr
Net Cash Flow
-$3,864/mo
Cash Margin
-102.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 563 Beam Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.