51 Broadfield Drive 44, Toronto W08

$739,000
51 Broadfield Drive 44

$739,000

New
18d
Condo Townhouse2-Storey

51 Broadfield Drive 44, Toronto W08

Total Monthly Obligation $4,778

HausQ Valuation Report
Bed+Den
5+1
Baths
3
Park
1
Sqft
1400-1599
DOM
18d
Score
15
Yield
5.5%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Townhouse
MLS® Number-W13860672
Bed+Den-5+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,069.24 (2026)
Maintenance-$1,341.31/mo
Locker-Ensuite
Parking-1 - Surface
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-60-89 days
Neighbourhood-Markland Wood
Title-Residential Condo & Other

No agent assigned

Tyne Terrace, Markland Woods. Parks, Schools, Transportation, Retail, 427, QEW, 401 and Pearson Airport all at your doorstep. Located on a quiet street in an exclusive enclave in Markland Woods, this spectacular 4-bedroom and 3-bathroom end unit is one of the largest in Tyne Terrace. From the 4 Bedroom Upper Floor to the 1 Bedroom suite on the Lower Level (Kitchen, Bedroom, 3 Piece Bath, lots of windows), this 1500 Sq. Ft.(above grade)unit will accommodate today's multi-family requirements. The home features beautiful Engineered Hardwood throughout, updated Kitchen and south facing LARGE PRIVATE DECK. Tyne Terrace has recently completed major building and landscaping renovations, thereby enhancing the enjoyment, lifestyle and value of the property

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$4,778/mo
Mortgage $2,981
Monthly Loss $3,994
Principal$784
Interest$2,196
Property Tax$256
Condo Fees$1,341
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.6%13
10-Year IRR
7.4%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,500/yr
NOI
$14,885/yr
Net Cash Flow
-$1,741/mo
Cash Margin
-51.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Broadfield Drive 44

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.