383 Prince Of Wales Drive 107, Mississauga

$699,999
383 Prince Of Wales Drive 107

$699,999

New
19d
Condo Townhouse2-Storey

383 Prince Of Wales Drive 107, Mississauga

Total Monthly Obligation $4,032

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
19d
Score
17
Yield
5.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-W13861098
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,298.08 (2026)
Maintenance-$566.77/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOME AND BUSINESS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Daniels build this Two Story Luxury Executive Townhouse. It's like a 3 Bedrooms has a ( 2 bedrooms upstairs & One on the main level + 3 Washrooms). The Main Floor Has Throughout Wood Flooring, 9 Ft Ceiling And Beautiful Kitchen With Granite Countertop & 2 Pc Washroom. The Second Floor has a newer laminate flooring, Two Big Size Bedrooms & Two Washrooms With Tub & StandingShower. Ensuite Laundry & Central Air. Access to building Amenities Pool, gym, etc .. & CloseTo Hwy 403 & Hwy 401. Walking Distance To Square One, Sheridan College, Ymca, Central Library & P. T.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,999
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$4,032/mo
Mortgage $2,824
Monthly Loss $3,289
Principal$743
Interest$2,081
Property Tax$442
Condo Fees$567
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,512/yr
NOI
$19,261/yr
Net Cash Flow
-$1,218/mo
Cash Margin
-39.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 383 Prince Of Wales Drive 107

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.