39 Exeter Street, Toronto W03

$930,000
39 Exeter Street

$930,000

New
18d
Semi-Detached 2-Storey

39 Exeter Street, Toronto W03

Total Monthly Obligation $4,505

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
18d
Score
21
Yield
5.3%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Semi-Detached
MLS® Number-W13861182
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18.75 × 110 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,540 (2025)
Parking-2 - Detached
Basement-Separate Entrance, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP REALTY SYSTEMS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Other
Foundation-Unknown
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Weston-Pellam Park
Title-Residential Freehold

No agent assigned

Green with Envy! Imagine having Wadsworth Park practically as your backyard this summer, all while tucked away on a quiet dead-end street. This long-time family home offers a rare chance to live beside one of the neighbourhood's true hidden gems, where kids play, neighbours gather, and the community vibe is hard to miss. Morning routines are made easy with schools, Wallace Espresso, local shops, transit, and the St. Clair streetcar all close by. With the nearby UP Express station downtown access is a breeze. Loved by the same family since 1964, this well-cared-for home offers incredible potential in a prime location. The main floor features warm wood trim and a family-sized eat-in kitchen with ceramic floors, pantry, and walkout to the yard. Upstairs, you'll find three bedrooms, including a primary bedroom with hardwood floors and closet space, plus a 4-piece bathroom with ceramic flooring. The finished basement adds extra living space with a 3-piece bathroom, laundry area, cold room, and plenty of storage, plus excellent basement apartment or nanny suite potential with existing kitchen rough-ins, bathroom, and a separate rear entrance. Enjoy a private backyard, garage, and additional front yard permit parking for 2 cars, offering plenty of space for parking, storage, bikes, tools, and all your gear. A solid home in a special location, with the park quite literally at your doorstep. This one is a walk in the park. Carson Dunlop pre-home inspection available upon request.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$744,000
Land Transfer Taxes$15,075
Legal Fees (Est.)
$
Total cash required for closing$202,575

Total Monthly Obligation

$4,505/mo
Mortgage $3,751
Monthly Loss $3,518
Principal$987
Interest$2,764
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.7%48
10-Year IRR
11.9%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,104/yr
NOI
$35,154/yr
Net Cash Flow
-$822/mo
Cash Margin
-20.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Exeter Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.