1300 Mississauga Valley Boulevard 902, Mississauga

$479,000
1300 Mississauga Valley Boulevard 902

$479,000

New
18d
Condo ApartmentApartment

1300 Mississauga Valley Boulevard 902, Mississauga

Total Monthly Obligation $3,648

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
18
Yield
7.9%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-W13861472
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,915 (2026)
Maintenance-$1,273/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60 days
Neighbourhood-Mississauga Valleys
Title-Residential Condo & Other

No agent assigned

Bright Spacious 3 Bedroom Corner Unit with Unobstructed Views. Renovated Kitchen with Quartz Countertops and Large Stainless Steel Sink, Good size Bedrooms, Master Bedroom Has Ensuite Bathroom and Walk-In Closet, Separate Room for Laundry with Extra Cupboards, Walk-Out to 2 Large Balconies. All Utilities, Plus Cable TV and High-Speed Internet Are Included in Condo Fee. Well Managed Building with Great Amenities including: Fitness Centre, Sauna, Library, Party and Games Rooms, Tennis Court, EV Charger. Convenient Location Just Minutes From Square One, Steps to Shopping Plaza and Transportation *** One Parking Spot and One Locker included ***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$3,648/mo
Mortgage $1,932
Monthly Loss $3,140
Principal$508
Interest$1,424
Property Tax$243
Condo Fees$1,273
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.6%27
10-Year IRR
9.9%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,716/yr
NOI
$13,353/yr
Net Cash Flow
-$819/mo
Cash Margin
-26.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1300 Mississauga Valley Boulevard 902

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.