165 Legion Road N 1321, Toronto W06

$499,000
165 Legion Road N 1321

$499,000

New
18d
Condo ApartmentApartment

165 Legion Road N 1321, Toronto W06

Total Monthly Obligation $3,049

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
18d
Score
18
Yield
5.8%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-W13861530
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,900 (2025)
Maintenance-$678.28/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Welcome to 165 Legion Rd N, a bright and thoughtfully designed 580 sq. ft. 1+1 bedroom, 1bathroom unit offering comfortable and functional living space. The open-concept layout features a modern island kitchen with ample counter space, perfect for everyday living and entertaining. The versatile den provides additional space for a home office, guest area or flex space. Step outside to the spacious terrace-style balcony, offering a great outdoor extension of the living space. Includes a convenient locker for additional storage. Enjoy an impressive selection of amenities, including a fitness centre, indoor and outdoor pools, hot tubs, saunas, beautifully maintained park grounds with BBQ areas, and party rooms for gatherings and entertaining. Ideally located close to shopping, dining, parks, transit and major roadways. A fantastic opportunity for first-time buyers, downsizers or investors seeking comfort, convenience and a well-rounded condo lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,049/mo
Mortgage $2,013
Monthly Loss $2,520
Principal$530
Interest$1,483
Property Tax$158
Condo Fees$678
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.1%24
10-Year IRR
9.3%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,004/yr
NOI
$13,664/yr
Net Cash Flow
-$874/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 165 Legion Road N 1321

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.