2835 Islington Avenue 107, Toronto W05

$349,000
2835 Islington Avenue 107

$349,000

New
18d
Condo ApartmentApartment

2835 Islington Avenue 107, Toronto W05

Total Monthly Obligation $2,241

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
18d
Score
35
Yield
9.2%
Cash on Cash
9.1%
Cap Rate
6.5%
5Y IRR
22.9%
10Y IRR
20.7%
Property Type-Condo Apartment
MLS® Number-W13862460
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$966.81 (2026)
Maintenance-$552.63/mo
Locker-Ensuite+Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-PROPERTY.CA INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-30-60 Days
Neighbourhood-Humber Summit
Title-Residential Condo & Other

No agent assigned

Rarely offered oversized 1-bedroom ground-floor condo with over 800 sq. ft. of bright, functional living space! This unique suite offers one of the largest 1-bedroom layouts in the building and has been tastefully updated with new flooring, a recently renovated bathroom, and newer appliances. The spacious living and dining area is perfect for entertaining, while the generous bedroom offers plenty of room to unwind. Conveniently located close to TTC, major highways, shopping, parks, schools, and everyday amenities. An exceptional opportunity to own a move-in-ready home in a highly convenient location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,241/mo
Mortgage $1,408
Monthly Loss $1,871
Principal$370
Interest$1,037
Property Tax$81
Condo Fees$553
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.4%42
Cash-on-Cash
2.5%13
5-Year IRR
17.9%86
10-Year IRR
17.2%
Returns Index
48.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
35/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,968/yr
NOI
$18,773/yr
Net Cash Flow
$157/mo
Cash Margin
5.9%14
Cash Flow Index
13.9/ 100
Risk Profile
Weight: 20%
DSCR
1.1136
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
42.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2835 Islington Avenue 107

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.