285 Dufferin Street 421, Toronto W01

$675,000
285 Dufferin Street 421

$675,000

Price Change
18d
Condo ApartmentApartment

285 Dufferin Street 421, Toronto W01

Total Monthly Obligation $3,891

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
18d
Score
16
Yield
4.7%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-W13862938
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,591.01 (2025)
Maintenance-$669.39/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-South Parkdale
Title-Residential Condo & Other

No agent assigned

Welcome to X02 Condos, your modern urban sanctuary in the heart of King West. This sun-drenched, south-facing 2-bedroom plus den, 2-bathroom suite offers over 700 sq ft of open-concept living with a split-bedroom layout for added privacy. Floor-to-ceiling windows fill every room with natural light, while the Juliet balcony brings in the fresh air. Laminate flooring flows throughout, and the European-style kitchen is finished with a marble backsplash and fully integrated appliances for a sleek, seamless look. The versatile den is the perfect work-from-home setup, with room for a full desk and office space. One parking space and one locker are included, a rare downtown find. Residents enjoy 24/7 concierge, a state-of-the-art fitness centre, boxing studio, golf simulator, and premium co-working spaces. With a 100 Transit Score and 95 Walk Score, you're steps from the 504 King Streetcar, Exhibition GO Station, Longo's, Shoppers Drug Mart, and everything King West has to offer. Live bold. Live connected. Live King West.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,891/mo
Mortgage $2,723
Monthly Loss $3,175
Principal$716
Interest$2,006
Property Tax$299
Condo Fees$669
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.1%14
10-Year IRR
7.7%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,956/yr
NOI
$14,737/yr
Net Cash Flow
-$1,495/mo
Cash Margin
-56.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 285 Dufferin Street 421

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.