55 Eglinton Avenue W 103, Mississauga

$688,000
55 Eglinton Avenue W 103

$688,000

Price Change
18d
Condo Townhouse2-Storey

55 Eglinton Avenue W 103, Mississauga

Total Monthly Obligation $4,622

Bed+Den
4+1
Baths
3
Park
2
Sqft
1400-1599
DOM
18d
Score
16
Yield
6.3%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-W13863014
Bed+Den-4+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$5,459 (2025)
Maintenance-$1,192/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-vacant
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Rarely Offered 2-Storey Condo Townhouse at Crystal Condos! 2 Parking Spaces Included. Offering approximately 1,478 sq. ft. of spacious living, this beautifully designed 3 Bedroom + Den, 3 Full Bathroom residence delivers the space and privacy of a townhouse with all the conveniences of luxury condo living. Featuring direct street-level access, an abundance of windows and natural light, and a highly functional two-storey layout ideal for families, professionals or multi-generational living. The main level offers generous living and dining areas, a modern kitchen with granite countertops and stainless steel appliances, plus a versatile bedroom and den. Upstairs, the spacious primary retreat features a walk-in closet and private 4-piece ensuite, complemented by another generously sized bedroom and full bath. Two underground parking spaces add exceptional convenience and value - a rare offering for condo living.Enjoy an impressive collection of resort-inspired amenities, including an indoor swimming pool, fully equipped fitness centre, sauna, party/meeting room, guest suites, outdoor terrace with BBQ area, visitor parking and 24-hour concierge/security. Ideally located at Hurontario & Eglinton, steps to shopping, restaurants, groceries, parks and public transit, with quick access to Square One, Hwy 403, 401 & 410 and the Hurontario transit corridor. A rare opportunity combining the space of a home, the privacy of a townhouse and the amenities of a luxury condominium in the heart of Mississauga.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$550,400
Land Transfer Taxes$10,235
Legal Fees (Est.)
$
Total cash required for closing$149,335

Total Monthly Obligation

$4,622/mo
Mortgage $2,775
Monthly Loss $3,892
Principal$730
Interest$2,045
Property Tax$455
Condo Fees$1,192
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.3%20
10-Year IRR
8.8%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,572/yr
NOI
$17,052/yr
Net Cash Flow
-$1,354/mo
Cash Margin
-37.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Eglinton Avenue W 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.