3045 Gladeside Avenue 17, Oakville

$1,189,786
3045 Gladeside Avenue 17

$1,189,786

New
22d
Att/Row/Townhouse2 1/2 Storey

3045 Gladeside Avenue 17, Oakville

Total Monthly Obligation $5,638

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
22d
Score
16
Yield
3.7%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Att/Row/Townhouse
MLS® Number-W13863916
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-25 × 76 ft
Listed on site-Oct 1, 2026
Style-2 1/2 Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,567.16 (2025)
Parking-3 - Attached
Basement-Unfinished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1008 - GO Glenorchy
Title-Residential Freehold

No agent assigned

Beautiful Rosehaven Home With Pond View. Steps To Fortinos, Plaza And Sixteen Mile Arena. This Executive 3 Bed Room Townhouse Is Approx 2232 Sq Ft, Open Concept Main Floor With 9' Cellings, Hardwood Floor And All Stainless Appliances.

$
$
%

Properties $1M+ require 20% down.

%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,829
Land Transfer Taxes$20,271
Legal Fees (Est.)
$
Total cash required for closing$259,728

Total Monthly Obligation

$5,638/mo
Mortgage $4,799
Monthly Loss $4,375
Principal$1,263
Interest$3,536
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,088/yr
NOI
$29,612/yr
Net Cash Flow
-$2,332/mo
Cash Margin
-63.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3045 Gladeside Avenue 17

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.