5169 Des Jardins Drive, Burlington

$859,900
5169 Des Jardins Drive

$859,900

New
18d
Semi-Detached 2-Storey

5169 Des Jardins Drive, Burlington

Total Monthly Obligation $4,185

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
18d
Score
19
Yield
4.8%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Semi-Detached
MLS® Number-W13864052
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-22.35 × 110 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,094.96 (2026)
Parking-2 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT GOLFI REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Appleby
Title-Residential Freehold

No agent assigned

Welcome to this charming semi-detached 3-bedroom, 2-bathroom home in a desirable and convenient location. Featuring a single attached garage with inside entry, this home offers both comfort and everyday practicality. Enjoy your morning coffee on the inviting front porch while taking in the morning sunshine, or head to the spacious rear yard-perfect for entertaining, relaxing, and enjoying time with family and friends. Ideally located close to the QEW, GO Stations, parks, shopping, restaurants, and everyday amenities, this home offers easy access to everything you need. Whether you're a first-time buyer, growing family, or looking for a well-located home with great outdoor space, this semi-detached home is an excellent opportunity to make it your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,920
Land Transfer Taxes$13,673
Legal Fees (Est.)
$
Total cash required for closing$187,153

Total Monthly Obligation

$4,185/mo
Mortgage $3,469
Monthly Loss $3,272
Principal$913
Interest$2,556
Property Tax$341
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,956/yr
NOI
$28,265/yr
Net Cash Flow
-$1,113/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5169 Des Jardins Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.