14 Ayrshire Court, Brampton

$1,549,000
14 Ayrshire Court

$1,549,000

New
18d
Detached3-Storey

14 Ayrshire Court, Brampton

Total Monthly Obligation $7,684

Beds
7
Baths
6
Park
4
Sqft
3500-5000
DOM
18d
Score
16
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-W13864596
Beds-7
Bathrooms-6
Size-3500-5000 sqft
Lot Size-36.29 × 111.57 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Detached
Taxes-$12,734.35 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Snelgrove
Title-Residential Freehold

No agent assigned

OVER 5,000 SQ. FT. OF TOTAL LIVING SPACE! An extraordinary residence where luxury, space & sophistication come together beautifully! Boasting an impressive 4,170 sq. ft. above grade as per MPAC, plus a beautifully finished basement, situated on a generous 111-ft-deep lot. From the moment you step inside, you'll be impressed by the grand proportions, elegant finishes & beautifully designed spaces throughout. The main floor is perfect for both upscale entertaining & everyday family living, featuring a separate formal living room, spacious family room & private den, ideal for a sophisticated home office or even a SIXTH bedroom because the main floor has a full standing shower too! At the heart of the home is a stunning modern kitchen showcasing stainless steel appliances, extended cabinetry, abundant counter space & a spacious breakfast area. The second floor offers 4 generously sized bedrooms & 3 full bathrooms, including a luxurious primary retreat with a 5-piece ensuite & walk-in closet. Even better, the MAIN LAUNDRY is conveniently located on the SECOND FLOOR-no more carrying baskets of clothes up & down the stairs! The incredible third floor features a versatile 5th bedroom with its own ensuite, perfect as a private guest suite or teenager's retreat. The finished basement takes this home to another level with a massive rec area, kitchen, full bathroom & its own SEPARATE LAUNDRY, offering exceptional additional living space. Ideally located in a prestigious, highly sought-after neighborhood surrounded by impressive luxury residences and an upscale streetscape, while just minutes from top-rated schools, parks, shopping, transit & everyday amenities. With over 5,000 sq. ft. of total living space, 5 bedrooms, 5 full bathrooms, multiple entertaining areas & incredible versatility across 3 above-grade levels. A SHOWSTOPPER FROM TOP TO BOTTOM- LUXURY & INCREDIBLE VALUE - previously sold for $2.43 MILLION just 4 years ago! One Seller is RREA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,200
Land Transfer Taxes$27,455
Legal Fees (Est.)
$
Total cash required for closing$338,755

Total Monthly Obligation

$7,684/mo
Mortgage $6,248
Monthly Loss $6,040
Principal$1,644
Interest$4,604
Property Tax$1,061
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,840/yr
NOI
$42,922/yr
Net Cash Flow
-$2,671/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Ayrshire Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.