1905 Broad Hollow Gate 18, Mississauga

$1,118,998
1905 Broad Hollow Gate 18

$1,118,998

New
18d
Condo Townhouse2-Storey

1905 Broad Hollow Gate 18, Mississauga

Total Monthly Obligation $6,217

Bed+Den
4+1
Baths
4
Park
2
Sqft
2000-2249
DOM
18d
Score
18
Yield
5.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Townhouse
MLS® Number-W13864638
Bed+Den-4+1
Bathrooms-4
Size-2000-2249 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$7,234.54 (2026)
Maintenance-$900.37/mo
Locker-None
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OAKVILLE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Located in Town Manors of Sawmill Valley, one of the most exclusive and desirable areas in Mississauga. This beautiful house is surrounded by mature trees and lush greenery of the Sawmill Valley Trail with protected ravine spaces, offering a private, forest-like setting. This 3+1bedroom and 3.5 bathroom house blends the comfort of a forever home, with the prestige and character of a custom build. Step inside to a newly renovated kitchen featuring stainless steel appliances, abundant cabinetry, and plenty of storage. The natural flow of light from the backyard leads into the inviting family room, complete with a gas fireplace, an ideal space to relax and unwind. The spacious living and dining area provides plenty of room for entertaining family and guests. The primary retreat offers a expansive walk in closet and luxurious five piece ensuite with a double vanity, soaker tub and separate stand up shower. The other two spacious bedrooms share the updated main bathroom. The laundry room with room for storage is conveniently located on this level. The finished basement offers valuable additional living space including a bedroom, 3 piece bathroom and rough in for a future kitchen or wet bar, perfect for guests, extended family, or a versatile recreation space. Step outside to your scenic backyard surrounded by mature trees, featuring a large deck that creates the perfect setting for morning coffee, outdoor entertaining, or simply enjoying the changing seasons in peace and privacy. Walking distance to UTM. Located minutes from the historic Glenerin Inn & Spa, trails, schools, transit, shopping and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$895,198
Land Transfer Taxes$18,855
Legal Fees (Est.)
$
Total cash required for closing$244,155

Total Monthly Obligation

$6,217/mo
Mortgage $4,514
Monthly Loss $5,029
Principal$1,188
Interest$3,326
Property Tax$603
Condo Fees$900
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,572/yr
NOI
$37,676/yr
Net Cash Flow
-$1,374/mo
Cash Margin
-25.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1905 Broad Hollow Gate 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.