165 Legion Road N 2029, Toronto W06

$548,000
165 Legion Road N 2029

$548,000

New
17d
Condo ApartmentApartment

165 Legion Road N 2029, Toronto W06

Total Monthly Obligation $3,383

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
17d
Score
17
Yield
5.5%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-W13865768
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,221.64 (2026)
Maintenance-$787.52/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Wake Up To Breathtaking Views Of The Lake! Welcome To California Condos At 165 Legion Road In The Heart Of Mimico. This Bright And Beautifully Updated 1 Bedroom, 1 Bathroom Suite Offers 635 Sq. Ft. Of Functional Living Space, With A Private Balcony With Stunning, Unobstructed Lake Views. A Spectacular Backdrop From Your Own Home. Inside, Enjoy 9-Ft Ceilings, New Flooring Throughout, And A Modern Kitchen Featuring Stainless Steel Appliances And A Ceiling Mounted Hood Fan. One Underground Parking Space Is Included. The Lifestyle Is Almost As Impressive As The View. California Condos Offers An Incredible Collection Of Resort Style Amenities, Including Indoor And Outdoor Pools, A Jacuzzi, Full Service Spa, Rooftop Gym, Yoga Studio, Library, BBQ Stations, And A Rooftop Party Room With The Best View Of The Lake. Step Outside And You're Minutes From The Lake, Parks, Shops, Restaurants, TTC Transit, And Major Highways. Wake Up To The Lake, Enjoy Amazing Amenities And Have Everything At Your Doorstep. What More Could You Ask For?

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$438,400
Land Transfer Taxes$7,435
Legal Fees (Est.)
$
Total cash required for closing$118,535

Total Monthly Obligation

$3,383/mo
Mortgage $2,210
Monthly Loss $2,801
Principal$582
Interest$1,629
Property Tax$185
Condo Fees$788
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.8%17
10-Year IRR
8.3%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,976/yr
NOI
$12,907/yr
Net Cash Flow
-$1,135/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 165 Legion Road N 2029

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.