4202 15 Side Road, Milton

$949,900
4202 15 Side Road

$949,900

Price Change
17d
DetachedBungalow

4202 15 Side Road, Milton

Total Monthly Obligation $4,652

Beds
3
Baths
1
Park
6
Sqft
1100-1500
DOM
17d
Score
17
Yield
4.4%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-W13865782
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-219.13 × 1108.35 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,345.62 (2026)
Parking-6 - None
Basement-Finished, Full
Heating-Forced Air (Oil)
Brokerage-Royal LePage Meadowtowne Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-1041 - NA Rural Nassagaweya
Title-Residential Freehold

No agent assigned

Presenting 4202 15 Side Road - A 5-acre property just outside Campbellville and Milton, featuring a tree-lined driveway, gorgeous mature trees, and plenty of privacy. Owned by the same family since it was built, this original 1960s bungalow features 3 bedrooms, a 4-piece bathroom, an eat-in kitchen, main floor laundry, and a living room with fireplace.The finished basement includes a recreation room and workshop, while the spacious driveway provides parking for 6+ vehicles.A rare opportunity to own a private 5-acre property in a peaceful country setting, with multiple potential building sites offering future opportunity. Conveniently located with easy access to Campbellville, Milton, and major routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,652/mo
Mortgage $3,832
Monthly Loss $3,644
Principal$1,008
Interest$2,823
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$27,954/yr
Net Cash Flow
-$1,502/mo
Cash Margin
-42.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4202 15 Side Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.