111 Grapevine Road, Caledon

$875,000
111 Grapevine Road

$875,000

New
17d
Semi-Detached 2-Storey

111 Grapevine Road, Caledon

Total Monthly Obligation $4,247

Beds
4
Baths
3
Park
3
Sqft
1500-2000
DOM
17d
Score
19
Yield
4.9%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Semi-Detached
MLS® Number-W13866392
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.09 × 142.29 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,105 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-VANGUARD REALTY BROKERAGE CORP.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days
Neighbourhood-Bolton West
Title-Residential Freehold

No agent assigned

MOTIVATED SELLER - QUICK CLOSING AVAILABLE! Move in before the holidays!? Welcome to this well-maintained 3+1 bedroom semi-detached home situated on a rare pie-shaped lot in one of Bolton's most desirable family-friendly neighbourhoods. Located on a quiet cul-de-sac with no sidewalk directly in front, this home offers over 2,000 sq. ft. of finished living space and a driveway with parking for up to 4 vehicles.The spacious eat-in kitchen features a centre island, brick gas fireplace, and walkout to the backyard, creating a warm and functional space for everyday family living and entertaining. The primary bedroom offers a 5-piece ensuite, while the partially finished basement includes a versatile fourth bedroom, ideal for guests, a home office, or a growing family.Enjoy outdoor living with a covered concrete patio, perfect for entertaining or relaxing. The front of the home features a private covered porch surrounded by mature trees, offering a peaceful and secluded space to enjoy your morning coffee or unwind in the evening.Additional features include interior garage access and a convenient location within walking distance to schools, parks, shopping, and everyday amenities.Windows (2021), Roof (2019) and Concrete Patio & side walkway (2019).A fantastic opportunity to own a spacious family home in one of Bolton's sought-after neighbourhoods. Don't miss your opportunity - schedule your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$4,247/mo
Mortgage $3,530
Monthly Loss $3,318
Principal$929
Interest$2,601
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,672/yr
NOI
$29,800/yr
Net Cash Flow
-$1,046/mo
Cash Margin
-29.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Grapevine Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.