11 Brook Tree Crescent, Toronto W09

$1,688,000
11 Brook Tree Crescent

$1,688,000

New
17d
DetachedBungalow

11 Brook Tree Crescent, Toronto W09

Total Monthly Obligation $7,685

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
17d
Score
15
Yield
3.0%
Cash on Cash
-9.9%
Cap Rate
2.4%
5Y IRR
7.8%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-W13866784
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-47 × 145.79 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,008 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Willowridge-Martingrove-Richview
Title-Residential Freehold

No agent assigned

Prepare To Be Wowed! Welcome to 11 Brook Tree Crescent, a spectacular, completely renovated residence where sophisticated design, quality craftsmanship and luxurious finishes come together beautifully. From the moment you step inside, it's clear this is no ordinary renovation.The stunning open concept main floor is made for entertaining, featuring beautiful white oak hardwood floors, elegant crown moulding, pot lights and an incredible custom kitchen that serves as the heart of the home. Sleek white and rich walnut cabinetry is complemented by gorgeous stone countertops and backsplash, gold hardware, a dramatic waterfall island and a dedicated espresso bar.Offering 3+1 bedrooms and 2 beautifully renovated bathrooms, every space has been thoughtfully redesigned with style and functionality in mind. The bathrooms feature oversized marble look tile, contemporary finishes and a refined, luxurious feel.The fully finished lower level adds another dimension to the home and offers excellent in law suite potential, complete with a separate entrance, brand new kitchen, bedroom, bathroom and living space, perfect for extended family, guests, or buyers looking for the potential to generate additional rental income.The transformation continues outside with beautifully painted brick, striking black architectural accents and refreshed landscaping, creating impressive curb appeal and a fresh, modern exterior.Situated in a highly desirable, family friendly Etobicoke neighbourhood known for its fantastic schools, parks and strong sense of community, while remaining close to shopping, restaurants, transit, highways and everyday conveniences.Completely renovated inside and out. Nothing to do but move in and enjoy. 11 Brook Tree Crescent is the perfect combination of luxury, functionality and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,350,400
Land Transfer Taxes$30,235
Legal Fees (Est.)
$
Total cash required for closing$369,335

Total Monthly Obligation

$7,685/mo
Mortgage $6,809
Monthly Loss $5,893
Principal$1,792
Interest$5,017
Property Tax$501
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,328/yr
NOI
$34,787/yr
Net Cash Flow
-$3,910/mo
Cash Margin
-93.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Brook Tree Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.