3985 Grand Park Drive 1604, Mississauga

$429,800
3985 Grand Park Drive 1604

$429,800

New
17d
Condo ApartmentApartment

3985 Grand Park Drive 1604, Mississauga

Total Monthly Obligation $2,661

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
17d
Score
18
Yield
5.6%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-W13867200
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,741.52 (2026)
Maintenance-$498.96/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/90
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Executive One-Bedroom Condo in the Heart of Mississauga! Bright, south-facing unit featuring9-foot ceilings, floor-to-ceiling windows, sleek contemporary finishes, and brand-new laminate flooring in the bedroom. Unbeatable location-walk to Square One, T&T Supermarket, the Living Arts Centre, transit, and vibrant dining. Enjoy a quiet, fully established building with no construction noise. Premium amenities include an indoor pool, sauna, gym, yoga studio, party room, rooftop deck, theatre, and study room. Selected furnitures are negotiable, 1 parking space and 1 locker included. Move-in ready-just turn the key and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,840
Land Transfer Taxes$5,071
Legal Fees (Est.)
$
Total cash required for closing$92,531

Total Monthly Obligation

$2,661/mo
Mortgage $1,734
Monthly Loss $2,205
Principal$456
Interest$1,277
Property Tax$228
Condo Fees$499
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
7.0%18
10-Year IRR
8.5%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,952/yr
NOI
$10,428/yr
Net Cash Flow
-$865/mo
Cash Margin
-43.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3985 Grand Park Drive 1604

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.