22 Southport Street 833, Toronto W01

$599,900
22 Southport Street 833

$599,900

New
18d
Condo ApartmentApartment

22 Southport Street 833, Toronto W01

Total Monthly Obligation $4,095

Bed+Den
2+1
Baths
2
Park
2
Sqft
900-999
DOM
18d
Score
18
Yield
7.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-W13867304
Bed+Den-2+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,424.7 (2026)
Maintenance-$1,273.2/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

INCREDIBLE VALUE behind the gates of South Kingsway Village, where the city softens into lush landscaping and quiet paths, this luminous almost 1000SF suite boasts spacious 1+1 bed, 2 bath layout (den is same size as a bedroom) offers a refined balance of design, comfort, & calm in Toronto's coveted High Park-Swansea neighbourhood. Large windows, unobstructed exposures and ample natural light bathe the open living and dining area with sunshine ALL DAY, creating a polished, inviting space. The layout flows effortlessly, with rooms that feel considered - perfect for slow mornings with coffee, lively evenings, or quiet moments at day's end. A sleek breakfast bar anchors the kitchen, with ample cabinetry for storage and entertaining - feels like a house. Just beyond, a glass-wrapped den/or second bedroom with sliding doors & floor-to-ceiling windows offers generous space that can rival any bedroom. *Rare in the building* this suite offers unbelievable storage: entry storage room, a secondary closet near bedroom, & a walk-in closet with extra wardrobe in the primary bedroom - you have two! The primary bedroom boasts a 4-pc ensuite, W/I closet & a large window. Enjoy the convenience of ensuite laundry, 1 tandem parking spot (2 cars), a large locker, & all inclusive maintenance fees, including high-speed internet & cable TV. Beyond the suite, South Kingsway Village unfolds like a private estate across a sprawling 4 acre oasis. Landscaped gardens, seating areas, a gazebo, secluded nooks, water features, & expansive BBQ terraces create a seamless summer extension of the home & Zen feel. Enjoy resort-style amenities including an indoor pool, hot tub, gym, billiards, squash court, party lounge, guest suites, bike storage, visitor parking & 24-hour security. High Park, Grenadier Pond & Lake Ontario trails are an 8-min walk. TTC streetcar is at your door, Gardiner 2 mins away, & Mimico GO Station is 9 min drive. Shops, cafes, and markets BVW are nearby!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$4,095/mo
Mortgage $2,420
Monthly Loss $3,458
Principal$637
Interest$1,783
Property Tax$202
Condo Fees$1,273
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.9%28
10-Year IRR
10.0%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,796/yr
NOI
$17,513/yr
Net Cash Flow
-$960/mo
Cash Margin
-27.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Southport Street 833

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.