3 Desert Sand Drive, Brampton

$719,900
3 Desert Sand Drive

$719,900

New
17d
Att/Row/Townhouse2-Storey

3 Desert Sand Drive, Brampton

Total Monthly Obligation $3,641

Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
17d
Score
19
Yield
4.8%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Att/Row/Townhouse
MLS® Number-W13867470
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-24.58 × 109.9 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,349.93 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Spacious 3+1 Bedroom Townhouse with Finished Basement & Second Kitchen in a Prime Location! This beautifully maintained freehold townhouse offers generous living space, great functionality, and unbeatable value. Featuring 3 spacious bedrooms plus a large additional bedroom in the finished basement, this home is perfect for growing families or investors. The basement includes a second kitchen and full living space-offering excellent rental income potential or an ideal setup for in-laws. Bright and well-kept interiors and a location that can't be beat-steps from parks, schools, shops, and minutes to major highways and public transit. A fantastic opportunity to own a clean, versatile home in a high-demand, family friendly neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,920
Land Transfer Taxes$10,873
Legal Fees (Est.)
$
Total cash required for closing$156,353

Total Monthly Obligation

$3,641/mo
Mortgage $2,904
Monthly Loss $2,877
Principal$764
Interest$2,140
Property Tax$362
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,560/yr
NOI
$22,254/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-36.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Desert Sand Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.