27 Nipissing Drive, Toronto W08

$899,000
27 Nipissing Drive

$899,000

New
17d
DetachedBungalow

27 Nipissing Drive, Toronto W08

Total Monthly Obligation $4,466

Beds
4
Baths
1
Park
2
Sqft
1100-1500
DOM
17d
Score
18
Yield
4.5%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-W13867564
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-44.33 × 110.5 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,580 (2025)
Parking-3 - Carport
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Islington-City Centre West
Title-Residential Freehold

No agent assigned

A Rare Opportunity in the Heart of Bloor & Kipling, 27 Nipissing Dr presents an exciting opportunity to own a 4-bedroom bungalow on a generous 44.33 ft x 110.50 ft lot in one of Etobicoke's most strategically positioned neighbourhoods. Set within a mature, established community surrounded by parks, schools, shopping and transit, this property offers the flexibility to move in, renovate, build or hold for the future. The existing bungalow provides a solid starting point for those looking to create a personalized family home, while the substantial lot and location make this a compelling opportunity for builders, renovators and long-term investors. Prime LOCATION- Just minutes from Kipling and Islington subway stations, the property is positioned near Etobicoke Centre, an area identified by the City of Toronto's Official Plan for significant residential and employment growth, increased density and continued evolution as a vibrant, transit-oriented mixed-use centre. A beautifully established neighbourhood with the convenience of transit, schools, parks and amenities close at hand.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,466/mo
Mortgage $3,626
Monthly Loss $3,512
Principal$954
Interest$2,672
Property Tax$465
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,512/yr
NOI
$26,381/yr
Net Cash Flow
-$1,428/mo
Cash Margin
-42.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Nipissing Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.