23 Brookdale Crescent, Brampton

$699,999
23 Brookdale Crescent

$699,999

Price Change
17d
Semi-Detached Backsplit 3

23 Brookdale Crescent, Brampton

Total Monthly Obligation $3,556

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
17d
Score
20
Yield
5.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Semi-Detached
MLS® Number-W13867872
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25.42 × 101.27 ft
Listed on site-Oct 6, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$4,284 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Avondale
Title-Residential Freehold

No agent assigned

Welcome to **23 Brookdale Crescent**, a beautifully maintained **3+1 bedroom home in the heart of Bramalea**, offering the perfect combination of comfort, space, and convenience. Step inside to bright, sun-filled living spaces featuring **timeless hardwood floors** and a functional layout ideal for everyday family living.The **family-sized kitchen** offers plenty of cabinetry and storage, while the finished basement provides valuable additional living space with a **large recreation room, 4th bedroom, and 3-piece bathroom**-perfect for extended family, guests, a home office, or growing families.Step outside and enjoy the **premium pie-shaped lot**, providing generous outdoor space along with a **covered patio**, ideal for relaxing, entertaining, and summer gatherings. A **rare single-car garage** plus a spacious driveway offers **parking for up to 5 vehicles**.Enjoy added peace of mind with the **A/C and furnace replaced in 2024**. Ideally situated close to **schools, parks, public transit, Bramalea City Centre, Bramalea GO Station, and major highways**, making everyday commuting and amenities easily accessible.**A wonderful opportunity to own a spacious family home on a premium lot in an established Bramalea neighbourhood!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,999
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$3,556/mo
Mortgage $2,824
Monthly Loss $2,813
Principal$743
Interest$2,081
Property Tax$357
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
20.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,768/yr
NOI
$24,307/yr
Net Cash Flow
-$798/mo
Cash Margin
-26.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Brookdale Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.