662 Dynes Road, Burlington

$924,900
662 Dynes Road

$924,900

Price Change
20d
DetachedBungalow

662 Dynes Road, Burlington

Total Monthly Obligation $4,546

Beds
4
Baths
2
Park
5
Sqft
1100-1500
DOM
20d
Score
20
Yield
5.1%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-W13868204
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-52 × 120 ft
Listed on site-Oct 3, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,284.26 (2026)
Parking-6 - Detached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-Right At Home Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Roseland
Title-Residential Freehold

No agent assigned

Welcome to this charming 3+1 bed 2 full bath bungalow located in the heart of the highly desiredCommunity of South Burlington! This beautifully maintained home offers comfortable bungalow living with bright, inviting spaces and a warm, welcoming atmosphere throughout. House isfreshly painted and has tons of upgrades - new windows 2025, finished basement 2025, new flooring and sanded hardwood on main level 2026, new gutters, soffits and facia 2022, mainfloor bathroom 2026, new appliances 2026, new driveway 2026! The main level features a classic, functional layout with a spacious living and dining area, a kitchen with breakfast area, three well-sized bedrooms, and a newly renovated 4-piece bathroom. The convenient side entrance provides direct access to both the backyard and the basement, presenting an excellent opportunity for a potential in-law suite. The full bright recently finished basement with large windows includes huge recreation room, spacious 4th bedroom, 3-piece bathroom, laundry and 2 unfinished rooms that could be easily converted into the kitchen! Set on a generous 52 x 120 ft lot with the private backyard backing the school green space with a detached 1-car garage. Great location! Easy access to excellent schools, parks, walking trails, recreation facilities,shopping, restaurants, and everyday amenities. Commuters will appreciate the convenient accessto the QEW, Highway 403, Burlington GO Station, and public transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$739,920
Land Transfer Taxes$14,973
Legal Fees (Est.)
$
Total cash required for closing$201,453

Total Monthly Obligation

$4,546/mo
Mortgage $3,731
Monthly Loss $3,564
Principal$982
Interest$2,749
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,100/yr
NOI
$32,606/yr
Net Cash Flow
-$1,014/mo
Cash Margin
-25.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 662 Dynes Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.