86 Dundas Street E 1011, Mississauga

$699,990
86 Dundas Street E 1011

$699,990

New
17d
Condo ApartmentApartment

86 Dundas Street E 1011, Mississauga

Total Monthly Obligation $3,795

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
17d
Score
16
Yield
3.8%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.1%
Property Type-Condo Apartment
MLS® Number-W13868696
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,590 (2025)
Maintenance-$472/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Cooksville
Title-Residential Condo & Other

No agent assigned

Welcome to Artform Condos! A 1 Bedroom + Den, 2 Bathroom suite in the heart of Cooksville offering a bright, functional layout with modern finishes throughout. Featuring sleek laminate flooring, a contemporary kitchen with stainless steel appliances, quartz countertops, centre island and ample cabinetry. Open-concept living and dining area walks out to a spacious private balcony. Generously sized den with sliding door offers excellent flexibility as a home office, study or guest space. Two full bathrooms and convenient in-suite laundry complete the suite. Ideally located just minutes from Cooksville GO Station, MiWay transit, Square One, shopping, restaurants, parks and everyday essentials, with easy access to the QEW, Hwy 403 and major routes. Enjoy modern condo living in a highly connected Mississauga location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,992
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,973

Total Monthly Obligation

$3,795/mo
Mortgage $2,824
Monthly Loss $3,052
Principal$743
Interest$2,081
Property Tax$299
Condo Fees$472
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%10
10-Year IRR
6.5%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,772/yr
NOI
$12,441/yr
Net Cash Flow
-$1,787/mo
Cash Margin
-80.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 86 Dundas Street E 1011

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.