1063 Douglas McCurdy Common 803, Mississauga

$886,000
1063 Douglas McCurdy Common 803

$886,000

New
18d
Condo ApartmentApartment

1063 Douglas McCurdy Common 803, Mississauga

Total Monthly Obligation $5,205

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
18d
Score
17
Yield
5.5%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-W13869264
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$6,017.09 (2025)
Maintenance-$929.63/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTERPOINT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Lakeview
Title-Residential Condo & Other

No agent assigned

1,233 sq.ft. + 41 sq.ft. Balcony Brand New (Never-lived-in) 2 +1 Condo, Den w/ Large Window Can Be Used As 3rd Bdrm! Featuring Soaring 10 ft Ceilings And Floor-to-Ceiling Windows w/ Most Desired South + East Exposure, Stunning Unobstructed Lake Ontario, City, and Ravine View, Open-concept Kitchen w/ Quartz Countertop and Oversized Pantry! Engineered Laminate Flooring Throughout. Bedrooms w/ Spacious Walk-in closets. Just steps to Walmart Supercentre, retail, dining, and everyday conveniences. Minutes to Lake Ontario waterfront, parks, and scenic trails. Excellent access to public transit and major highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$708,800
Land Transfer Taxes$14,195
Legal Fees (Est.)
$
Total cash required for closing$192,895

Total Monthly Obligation

$5,205/mo
Mortgage $3,574
Monthly Loss $4,264
Principal$940
Interest$2,633
Property Tax$501
Condo Fees$930
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,936/yr
NOI
$24,470/yr
Net Cash Flow
-$1,535/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1063 Douglas McCurdy Common 803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.