3202 EPWORTH Crescent, Oakville

$1,299,900
3202 EPWORTH Crescent

$1,299,900

New
17d
Att/Row/TownhouseBungaloft

3202 EPWORTH Crescent, Oakville

Total Monthly Obligation $6,113

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
17d
Score
16
Yield
3.7%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Att/Row/Townhouse
MLS® Number-W13869808
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-33 × 100 ft
Listed on site-Oct 6, 2026
Style-Bungaloft
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,931 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Century 21 Miller Real Estate Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-North
Exterior-Shingle , Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1000 - BC Bronte Creek
Title-Residential Freehold

No agent assigned

Welcome Home to Bronte Creek! Nestled in one of Oakville's most highly sought-after and family-friendly communities, this beautifully maintained, 1.5-storey freehold bungaloft offers the perfect blend of easy living and multifunctional space.Featuring 3+1 bedrooms and 3.5 bathrooms, this rare home boasts a highly coveted main-floor primary suite complete with a walk-in closet and private ensuite. The open-concept design flows seamlessly into a bright great room with soaring ceilings and skylights (with power shutters), a spacious dining area (built in speakers), and a large loft on the second floor. Outside, a private backyard with a lovely stamped concrete patio and a rarely offered 2-car garage, hardwoods throughout complete this incredible property.Top-Tier Schools Perfect for growing families, this home offers outstanding educational opportunities within walking distance or a very short drive:St. Mary Catholic Elementary (~0.25 km) - Just a short walk down the street!Palermo Public (~1.2 km)Garth Webb Secondary(~2.0 km)Corpus Christi Catholic Secondary (~2.8 km)Unmatched Local Amenities & Recreation.Living in the Palermo West/Bronte Creek area means having nature, shopping, and everyday conveniences right at your doorstep:Nature & Trails: You are just steps (less than 1 km) from the gorgeous trails, campsites, and lush forests of Bronte Creek Provincial Park-perfect for hiking, family picnics, and outdoor adventures.Everyday Conveniences: Easily walk or drive (~1 km) to the plaza at Westoak Trails Blvd, which features a Starbucks, TD Canada Trust, and PharmaSense Pharmacy.Shopping & Entertainment: The RioCan Centre Burloak is only a 5-minute drive (~3.2 km) away, offering a Cineplex VIP movie theatre, major retailers, and a fantastic selection of dining options.Commuter-Friendly: Quick and easy access to the QEW, Highway 407, and Dundas St. makes traveling across the GTA, down to Niagara, or into downtown Toronto completely hassle-free.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,113/mo
Mortgage $5,243
Monthly Loss $4,733
Principal$1,380
Interest$3,864
Property Tax$494
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,484/yr
NOI
$32,305/yr
Net Cash Flow
-$2,551/mo
Cash Margin
-64.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3202 EPWORTH Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.