5313 Longford Drive, Mississauga

$1,519,000
5313 Longford Drive

$1,519,000

New
18d
Detached2-Storey

5313 Longford Drive, Mississauga

Total Monthly Obligation $7,254

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
18d
Score
16
Yield
3.8%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-W13870194
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-45 × 85 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,026 (2026)
Parking-6 - Built-In
Basement-Apartment, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immidiate
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

Welcome to this beautiful and spacious 4-bedroom home in the highly desirable Churchill Meadows area of Mississauga, offering approximately 3,000+ sq. ft. of living space. A legal basement apartment for extra income..Featuring an inviting open-concept layout, this home is designed for comfortable family living and entertaining. The main living areas showcase beautiful hardwood flooring, while the spacious kitchen opens seamlessly to the dining and family areas.The second floor offers 4 generous bedrooms plus a dedicated office, providing plenty of space for a growing family, guests, or working from home.The legal basement apartment offers excellent flexibility and potential rental income, making this property an attractive opportunity for both homeowners and investors.Spacious open-concept kitchen,Hardwood flooring, Double-car garage,6 parking spaces .Desirable Churchill Meadows, Mississauga.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,215,200
Land Transfer Taxes$26,855
Legal Fees (Est.)
$
Total cash required for closing$332,155

Total Monthly Obligation

$7,254/mo
Mortgage $6,127
Monthly Loss $5,642
Principal$1,612
Interest$4,515
Property Tax$752
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,116/yr
NOI
$38,778/yr
Net Cash Flow
-$2,896/mo
Cash Margin
-59.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5313 Longford Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.