2871 Darien Road 14, Burlington

$775,900
2871 Darien Road 14

$775,900

Price Change
16d
Condo Townhouse2-Storey

2871 Darien Road 14, Burlington

Total Monthly Obligation $3,857

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
16d
Score
20
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Townhouse
MLS® Number-W13870320
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,382 (2025)
Maintenance-$162/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Rose
Title-Residential Condo & Other

No agent assigned

Set in the heart of Millcroft, this 3 bedroom, 3 bathroom townhome offers a versatile layout, a fully finished basement and a private backyard with no rear neighbours. The open-concept main floor seamlessly connects the kitchen, dining and living areas, creating an inviting space for everyday living and entertaining. Upstairs, you'll find three bedrooms, including a spacious primary with ensuite, while the third bedroom offers flexibility as a home office, nursery or guest room. The fully finished basement expands the home's usable space with a den, family/games area, spacious laundry room and ample storage, including under the stairs. Outside, the fully fenced backyard offers plenty of room to relax, entertain and enjoy the outdoors. Ideally located one minute from Hwy 407, within walking distance of Millcroft Shopping Centre, and minutes from Appleby GO Station with direct service to Union Station. Top-rated schools include Charles R. Beaudoin PS (8.3/10) and Sacred Heart of Jesus ES (8.4/10). For golf enthusiasts, nearby Millcroft Golf Club adds another lifestyle advantage to this well-connected location. A home that brings together flexible living space, backyard privacy and the everyday convenience of Millcroft. Recent updates include the furnace (2022), hot water heater (2019) and roof (2017)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,720
Land Transfer Taxes$11,993
Legal Fees (Est.)
$
Total cash required for closing$168,673

Total Monthly Obligation

$3,857/mo
Mortgage $3,130
Monthly Loss $3,033
Principal$824
Interest$2,306
Property Tax$365
Condo Fees$162
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.7%40
10-Year IRR
11.1%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,792/yr
NOI
$27,087/yr
Net Cash Flow
-$873/mo
Cash Margin
-26.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2871 Darien Road 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.