872 Whittier Crescent, Mississauga

$9,999,850
872 Whittier Crescent

$9,999,850

New
16d
DetachedBungalow

872 Whittier Crescent, Mississauga

Total Monthly Obligation $45,926

Beds
4
Baths
6
Park
6
Sqft
3500-5000
DOM
16d
Score
12
Yield
1.2%
Cash on Cash
-18.9%
Cap Rate
0.5%
5Y IRR
1.0%
10Y IRR
3.5%
Property Type-Detached
MLS® Number-W13871256
Beds-4
Bathrooms-6
Size-3500-5000 sqft
Lot Size-152.48 × 167.77 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$62,576.07 (2026)
Parking-10 - Attached
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Outdoor
Facing-South
Exterior-Stucco (Plaster), Stone
Roof-Slate
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-Lorne Park
Title-Residential Freehold

No agent assigned

Set On Over Half An Acre Of Private Riparian Shoreline In Lorne Park, 872 Whittier Cres Offers Approximately 173 Feet Of Water Frontage Along With Unobstructed Views Of Lake Ontario And The Toronto Skyline. The Chateau-Inspired Residence Spans Over 8,422 Sq Ft, With 3+1 Bedrooms And 6 Bathrooms Designed For Both Daily Living And Large-Scale Entertaining. A Sunken Great Room With Vaulted Ceilings, A Statement Gas Fireplace, And Expansive Windows Anchors The Home, Filling The Space With Natural Light While Framing The Water Views Beyond. Multiple Walkouts Extend The Interior Onto Landscaped Terraces, Creating A Connected Flow Between Indoor And Outdoor Living. The French Country-Inspired Kitchen Is Equipped With High-End Appliances, Generous Workspace, And An Inviting Breakfast Area That Flows Into The Formal Dining Room. A Richly Finished Den With Fireplace And Wet Bar Provides An Intimate Retreat, While A Private Home Office Overlooking The Lake Offers A Quiet, Dedicated Workspace. The Primary Suite Functions As A Private Sanctuary, With A 5-Piece Spa-Style Ensuite, A Custom Dressing Room, And Direct Access To The Lakeside Terrace. The Finished Lower Level Extends The Home's Entertaining Capacity With A Recreation Lounge, Home Theatre, Billiards Area, Fitness Studio, Wine Cellar With Tasting Area, And A Versatile Guest Or In-Law Suite. Outdoors, Cascading Terraces Lead To Multiple Entertaining Areas With Direct Access To The Water. A Rooftop Driving Range, A Rare Feature In This Market, Adds Panoramic Views Of The Lake And Skyline To The List Of Amenities. Located Minutes From Top-Rated Schools, Private Clubs, Marinas, And GO Transit, In One Of Lorne Park's Most Established Waterfront Settings.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$7,999,880
Land Transfer Taxes$236,471
Legal Fees (Est.)
$
Total cash required for closing$2,237,941

Total Monthly Obligation

$45,926/mo
Mortgage $40,337
Monthly Loss $35,312
Principal$10,615
Interest$29,722
Property Tax$5,215
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.4%6
Cash-on-Cash
-20.6%0
5-Year IRR
-0.5%2
10-Year IRR
2.7%
Returns Index
2.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
12/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$120,000/yr
NOI
$40,924/yr
Net Cash Flow
-$36,926/mo
Cash Margin
-369.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.081
LTV Ratio
80.0%18
Vacancy Buffer
0.2 mo10
Risk Index
9.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 872 Whittier Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.