5 Rowntree Road 1015, Toronto W10

$595,000
5 Rowntree Road 1015

$595,000

New
16d
Condo ApartmentApartment

5 Rowntree Road 1015, Toronto W10

Total Monthly Obligation $3,801

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
17
Yield
5.7%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-W13871280
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,565 (2026)
Maintenance-$1,071/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE SUPREME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 1015 at 5 Rowntree Road! This beautifully renovated corner suite is one of the larger units in the building, offering an impressive open-concept layout with generous living space and high-end upgrades throughout. The stunning upgraded kitchen features quality stainless steel appliances, modern cabinetry and finishes, and flows seamlessly into the spacious living and dining areas-perfect for everyday living and entertaining. The living room is highlighted by a striking ceramic feature wall designed for a built-in TV and fireplace, creating a sleek and sophisticated focal point. Thoughtful upgrades continue throughout the suite, including beautifully renovated bathrooms, upgraded interior doors, new window shutters and stylish new light fixtures. With its desirable corner location, spacious layout and move-in-ready finishes, this home truly stands out. Includes both parking and a locker for added convenience. Enjoy the ease of an all-inclusive building where utilities are included in the maintenance fees. An exceptional opportunity for buyers looking for space, style and value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,801/mo
Mortgage $2,400
Monthly Loss $3,170
Principal$632
Interest$1,768
Property Tax$130
Condo Fees$1,071
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.8%17
10-Year IRR
8.3%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$13,963/yr
Net Cash Flow
-$1,236/mo
Cash Margin
-43.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Rowntree Road 1015

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.