33 Whitmer Street 301, Milton

$799,900
33 Whitmer Street 301

$799,900

New
16d
Condo ApartmentApartment

33 Whitmer Street 301, Milton

Total Monthly Obligation $4,398

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
16d
Score
16
Yield
4.3%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-W13871414
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,230.57 (2026)
Maintenance-$618.47/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Ground Source)
Brokerage-Royal LePage Meadowtowne Realty Inc., Brokerage
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front, Stucco (Plaster)
Possession-60-90 Days/Flexible
Neighbourhood-1036 - SC Scott
Title-Residential Condo & Other

No agent assigned

Presenting 33 Whitmer Street #301 - A spacious, carpet-free 2-bedroom plus den condo offering 1,470 sq. ft. of living space, 9' ceilings, and stunning northwest views of the Niagara Escarpment. The open-concept layout features a generous living and dining area, oversized den, two full bathrooms, and in-suite laundry. The primary bedroom easily accommodates a king-sized bed and sitting area, with three closets including a walk-in, plus an ensuite bathroom with double sinks, granite countertops, separate shower, and bathtub. The chef's kitchen features granite countertops and custom organizers throughout the cabinetry, making excellent use of the available space. Enjoy the escarpment views from the private balcony, with the added convenience of two parking spaces and a large storage locker. Built with energy efficiency in mind, the building features geothermal heating, solar panels, insulated concrete form construction, solar-powered street lights, and triple-pane windows. Located close to shopping, restaurants, and everyday amenities, with reasonable condo fees and ample visitor parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,398/mo
Mortgage $3,227
Monthly Loss $3,549
Principal$849
Interest$2,378
Property Tax$353
Condo Fees$618
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
5.8%13
10-Year IRR
7.4%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,380/yr
NOI
$16,890/yr
Net Cash Flow
-$1,819/mo
Cash Margin
-63.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Whitmer Street 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.