54 Ash Crescent, Toronto W06

$1,299,000
54 Ash Crescent

$1,299,000

New
16d
DetachedBungalow

54 Ash Crescent, Toronto W06

Total Monthly Obligation $6,041

Beds
2
Baths
2
Park
4
Sqft
700-1100
DOM
16d
Score
15
Yield
3.1%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-W13871584
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 130 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,114 (2025)
Parking-6 - Attached
Basement-Separate Entrance
Heating-Radiant (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Block, Brick, Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-Long Branch
Title-Residential Freehold

No agent assigned

Welcome to an exceptional opportunity in the heart of Long Branch! Nestled on a rare and desirable crescent south of Lake Shore, this charming bungalow sits on a premium lot surrounded by nature, beautiful parks, and the stunning waterfront of Lake Ontario. Whether you're lookingto move in, renovate, or build your dream custom home, this property offers endless potential in one of Toronto's most sought-after lakeside communities. Enjoy an active lifestyle with nearby bike trails, walking paths, waterfront parks, and easy access to the lake. Located in a family-friendly neighbourhood with excellent schools, convenient transit, shopping, restaurants, and quick access to major highways. A truly rare opportunity to create your dream home in an unbeatable location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,041/mo
Mortgage $5,240
Monthly Loss $4,662
Principal$1,379
Interest$3,861
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,332/yr
NOI
$26,685/yr
Net Cash Flow
-$3,016/mo
Cash Margin
-89.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Ash Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.