26 Applewood Lane 46, Toronto W08

$779,900
26 Applewood Lane 46

$779,900

New
16d
Condo Townhouse3-Storey

26 Applewood Lane 46, Toronto W08

Total Monthly Obligation $4,186

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
16d
Score
18
Yield
5.1%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Condo Townhouse
MLS® Number-W13871648
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$4,312 (2026)
Maintenance-$480.77/mo
Locker-None
Parking-1 - Underground
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Imm/Flex
Neighbourhood-Etobicoke West Mall
Title-Residential Condo & Other

No agent assigned

Immaculately renovated 3-storey home with extra basement not all units have. Approx 1590 sq ft per builder plans. Located in a prime location with easy access to Hwy 427. This bright, open-concept residence features 3 bedrooms and 3 full bathrooms, an upgraded kitchen with a large island, quartz counters, stainless steel appliances and modern cabinetry, plus a primary bedroom has 2 walk in closets, spa-inspired 4 piece ensuite with relaxing soaker tub and separate glass shower, plus private balcony. Enjoy a spacious rooftop terrace with a natural gas hookup for BBQs-perfect for outdoor living and entertaining-and the convenience of one underground parking space. Additional unfinished basement offers extra storage or future living space. No carpet throughout; replaced all (carpeted) stairs with new hardwood stairs and new laminate flooring in the living areas and bedrooms. Minutes to Hwy 401, QEW, transit and excellent local amenities. Less than 10 min to Pearson airport and 5 min to Sherway Gardens. Broadacres junior public school offers French immersion 10 min walk, Michael Powers is an IB school just a short drive away

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$4,186/mo
Mortgage $3,146
Monthly Loss $3,358
Principal$828
Interest$2,318
Property Tax$359
Condo Fees$481
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,696/yr
NOI
$23,245/yr
Net Cash Flow
-$1,209/mo
Cash Margin
-36.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Applewood Lane 46

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.