4 McFadden Drive, Brampton

$1,399,900
4 McFadden Drive

$1,399,900

New
16d
Detached2-Storey

4 McFadden Drive, Brampton

Total Monthly Obligation $6,830

Beds
8
Baths
4
Park
4
Sqft
3000-3500
DOM
16d
Score
15
Yield
3.3%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.8%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-W13872686
Beds-8
Bathrooms-4
Size-3000-3500 sqft
Lot Size-68.21 × 106 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,701.17 (2026)
Parking-6 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60 Days TBA
Neighbourhood-Heart Lake East
Title-Residential Freehold

No agent assigned

Look no further ! Incredible fully renovated 5 + 3 bedroom executive home approx 5000 Sq. Ft of living space boasting an exceptional LEGAL 3 bedroom basement apartment. Well planned income property with plenty of living space and 2nd laundry. Stunning home renovated top to bottom- approx. 300k spent over last 10 years. Reno kitchen, bathrooms- heated floors in upper bathrooms. smooth ceilings, Brazilian Cherry hardwood floors and porcelain tiles on both main and upper level. Upgraded staircase ,baseboards & trim. Interior & Exterior Pot lights galore . Windows, all doors , Metal roof, Inground sprinkler system, chimney, 8 camara security system. Main floor family room with custom built-ins & gas fireplace plus main floor den/office. Gas BBQ hookup . Stamped concrete drive , walkway and patio.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,920
Land Transfer Taxes$24,473
Legal Fees (Est.)
$
Total cash required for closing$305,953

Total Monthly Obligation

$6,830/mo
Mortgage $5,647
Monthly Loss $5,344
Principal$1,486
Interest$4,161
Property Tax$808
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$27,919/yr
Net Cash Flow
-$3,320/mo
Cash Margin
-85.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 McFadden Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.