2055 UPPER MIDDLE Road 1105, Burlington

$560,000
2055 UPPER MIDDLE Road 1105

$560,000

New
16d
Condo ApartmentApartment

2055 UPPER MIDDLE Road 1105, Burlington

Total Monthly Obligation $3,966

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
18
Yield
7.3%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-W13872954
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,974.78 (2026)
Maintenance-$1,258.93/mo
Locker-Ensuite
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Roof-Flat
Possession-TBA
Neighbourhood-Brant Hills
Title-Residential Condo & Other

No agent assigned

Let the spectacular south-facing views captivate you from your amazing 40-foot balcony, where the beauty of Mother Nature can soothe your soul. Step inside this bright & generously sized condo, where an open-concept layout creates the perfect setting for everyday living & entertaining.The spacious kitchen is sure to catch your attention, offering an inviting space to prepare meals while staying connected with family & guests. Whether you're hosting a dinner party or enjoying casual drinks & snacks, this home makes entertaining effortless. This carpet-free 2-bdrm plus den condo has so much to offer. The versatile den provides the perfect spot to curl up with a good book, enjoy your favourite show, or create a comfortable home office. With both a 3-piece and 4-piece bthrm, there's plenty of convenience for everyone from a long, leisurely soak to a quick & refreshing walk-in shower. Wake up to the same breathtaking south-facing view that first captured your heart. The spacious primary bdrm features an ensuite bthrm and his-and-hers closets, creating a comfortable and private retreat. The generously sized second bdrm is conveniently located across the hall from the additional bathroom, making it ideal for family members or overnight guests. Enjoy the added convenience of an ensuite laundry room with ample storage space, keeping everyday essentials organized & easily accessible. Ideally located within walking distance to shopping, public transit, parks, &places of worship, with quick access to the highway for easy commuting & connectivity. The building also offers a vibrant sense of community, making it more than just a place to live it's a place to call home.The condo fee is all-inclusive, covering heat, hydro, water, central air conditioning, Bell Fibe TV, a portion of internet service, exterior maintenance, building insurance, common elements, parking, & guest parking.Experience comfort, convenience, spectacular views, & community all in one exceptional package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$448,000
Land Transfer Taxes$7,675
Legal Fees (Est.)
$
Total cash required for closing$121,175

Total Monthly Obligation

$3,966/mo
Mortgage $2,259
Monthly Loss $3,371
Principal$594
Interest$1,664
Property Tax$248
Condo Fees$1,259
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
9.1%30
10-Year IRR
10.2%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,136/yr
NOI
$16,540/yr
Net Cash Flow
-$881/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2055 UPPER MIDDLE Road 1105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.