1682 Copeland Circle, Milton

$859,000
1682 Copeland Circle

$859,000

New
17d
Att/Row/Townhouse2-Storey

1682 Copeland Circle, Milton

Total Monthly Obligation $4,173

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
18
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-W13873354
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-23 × 80.51 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,996.98 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE PLATINUM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-1-30 TBA
Neighbourhood-1027 - CL Clarke
Title-Residential Freehold

No agent assigned

Welcome to this amazing freehold townhouse in Milton Clarke neighbourhood ! Featuring great curb appeal with a welcoming front porch, this bright and functional home offers an open concept kitchen with quartz countertops ( 2024 upgrade ), Stainless steel appliances, including a new over the range microwave and dishwasher ( both 2024 upgrades ) and a walkout to the backyard. The fully fenced yard includes a deck - an added outdoor feature not commonly found in the neighbourhood properties. Another 2024 upgrade is the replacement of the upper level carpet with vinyl flooring. The main level features laminate flooring, while oak stairs add warmth and character. Convenient second - floor laundry with washer and dryer. Excellent commuter location, minutes to Hwy 401 and Milton Go, and close to shopping, restaurants and everyday ammenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,173/mo
Mortgage $3,465
Monthly Loss $3,261
Principal$912
Interest$2,553
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,280/yr
NOI
$25,955/yr
Net Cash Flow
-$1,302/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1682 Copeland Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.