7820 5 Side Road, Milton

$1,249,999
7820 5 Side Road

$1,249,999

New
16d
Detached1 1/2 Storey

7820 5 Side Road, Milton

Total Monthly Obligation $5,802

Beds
3
Baths
2
Park
5
Sqft
2500-3000
DOM
16d
Score
16
Yield
3.8%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-W13873664
Beds-3
Bathrooms-2
Size-2500-3000 sqft
Lot Size-103 × 203.81 ft
Listed on site-Oct 7, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$4,617 (2026)
Parking-6 - Attached
Basement-Apartment, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE MAPLE LEAF REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-TBD
Neighbourhood-1034 - MN Milton North
Title-Residential Freehold

No agent assigned

Experience The Perfect Balance Of Peaceful Country Living And Everyday Convenience At This Charming Bungalow, Ideally Located Just Minutes To Highway 401, Downtown Milton, Shopping, Restaurants, Schools, And The Year-Round Recreation Of Kelso Conservation Area. A Rare Opportunity To Own A Charming 3+1 Bedroom, 1-1/2 Storey Home Situated On A Spacious 0.49-Acre Lot, Directly Across From A Serene Golf Course. The Thoughtfully Designed Layout Provides An Ideal Balance Of Spacious Family Living And Private Retreats, Making It Equally Suitable For Entertaining, Accommodating Extended Family, Or Creating Independent Living Spaces. Don't Miss This One-Of-A-Kind Opportunity In A Rapidly Developing Pocket Of Milton.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,999
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$5,802/mo
Mortgage $5,042
Monthly Loss $4,475
Principal$1,327
Interest$3,715
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,940/yr
NOI
$34,029/yr
Net Cash Flow
-$2,206/mo
Cash Margin
-55.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7820 5 Side Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.