25 Neighbourhood Lane 1012, Toronto W07

$672,000
25 Neighbourhood Lane 1012

$672,000

New
17d
Condo ApartmentApartment

25 Neighbourhood Lane 1012, Toronto W07

Total Monthly Obligation $3,854

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
2
Sqft
800-899
DOM
17d
Score
18
Yield
5.4%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-W13873902
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,169 (2026)
Maintenance-$679.33/mo
Locker-Owned
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Vacant
Neighbourhood-Stonegate-Queensway
Title-Residential Condo & Other

No agent assigned

PRICE INCLUDES 2 PARKING SPOTS AND 2 LOCKER UNITS. Welcome to Queensview at Backyard Condos.This thoughtfully designed Soar Model offers anexceptional 2+1 bedroom, 2-bathroom layout, complemented by a spacious balcony with stunning,unobstructed views of the CN Tower and Lake Ontario. The bright, open-concept interior featurespremium finishes throughout, including sleek stainless steel appliances, elegant valancelighting, a contemporary backsplash, and an abundance of natural light. The versatile denprovides the perfect space for a home office, guest area, or additional living space. Residentsenjoy an impressive selection of amenities, including 24-hour security, a fully equippedfitness centre, and a convenient pet spa. Whether you're a first-time homebuyer, investor, orlooking to upgrade your lifestyle, this exceptional residence offers the perfect combination ofmodern design, comfort, and breathtaking views. A must-see opportunity in one of the area'smost desirable communities! 3rd parking spot and locker are available if needed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$537,600
Land Transfer Taxes$9,915
Legal Fees (Est.)
$
Total cash required for closing$145,815

Total Monthly Obligation

$3,854/mo
Mortgage $2,711
Monthly Loss $3,141
Principal$713
Interest$1,997
Property Tax$264
Condo Fees$679
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.3%25
10-Year IRR
9.4%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,228/yr
NOI
$18,884/yr
Net Cash Flow
-$1,137/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Neighbourhood Lane 1012

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.