3148 Bentworth Drive, Burlington

$990,000
3148 Bentworth Drive

$990,000

New
16d
DetachedBacksplit 4

3148 Bentworth Drive, Burlington

Total Monthly Obligation $4,780

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
16d
Score
16
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-W13875866
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 7, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,944 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL ONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Palmer
Title-Residential Freehold

No agent assigned

Welcome to 3148 Bentworth Drive! A MUST-SEE! ORIGINAL OWNERS! Spectacularly updated bungalow showcasing quality materials and exceptional craftsmanship throughout, situated on a premium 50 ft x 100ft lot in Burlington's family-friendly Palmer neighbourhood. This home is beautifully upgraded with new flooring, a gorgeous open-concept kitchen, large windows, pot lights, and much more. The layout provides both space and flexibility, with three bedrooms on the upper level. The lower level offers a bright, inviting, and versatile bedroom(family room) perfect for guests, a home office, or a playroom. The lower level also offers a spacious office or a second modern kitchen, and a 3-piece bathroom-ideal for extended family or potential income. Step outside to an amazing backyard complete with a garden shed, perfect for storage and outdoor enjoyment. Located in a prime setting, this home is just steps from Mountainside Park, scenic trails, community and recreation centers, and excellent schools. Perfectly located close to schools, parks, shopping centres, hospitals, Costco, GO Transit, and major highways including the QEW and 407, this exceptional home offers the perfect balance of comfort, convenience, and community living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$792,000
Land Transfer Taxes$16,275
Legal Fees (Est.)
$
Total cash required for closing$215,775

Total Monthly Obligation

$4,780/mo
Mortgage $3,993
Monthly Loss $3,730
Principal$1,051
Interest$2,943
Property Tax$412
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,488/yr
NOI
$21,595/yr
Net Cash Flow
-$2,194/mo
Cash Margin
-76.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3148 Bentworth Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.