205 Sherway Gardens Road 811, Toronto W08

$459,999
205 Sherway Gardens Road 811

$459,999

New
16d
Condo ApartmentApartment

205 Sherway Gardens Road 811, Toronto W08

Total Monthly Obligation $2,876

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
16d
Score
19
Yield
6.1%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-W13876234
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,350 (2025)
Maintenance-$625/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Roof-Flat
Foundation-Poured Concrete
Possession-60/90
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome To Suite 811 At The Highly Coveted One Sherway. This Well-Appointed 1 Bedroom + Den Suite Offers An Impressive 681 Sq Ft Of Thoughtfully Designed Living Space, Making It One Of The Larger Layouts In The Building. The Open-Concept Living And Dining Area Is Filled With Natural Light From Floor-To-Ceiling Windows And Showcases Relaxing Views Of The Fountain. The Modern Kitchen Features Granite Countertops, Stainless Steel Appliances, And A Convenient Breakfast Bar-Ideal For Everyday Living. The Primary Bedroom Is Generously Sized, Offering A Deep Closet Rarely Found In Comparable Units. A Standout Feature Of This Home Is The Den, Providing True Flexibility For Use As A Home Office, Guest Room, Or Additional Bedroom. Residents Enjoy Access To An Exceptional Collection Of Resort-Style Amenities, Including An Indoor Pool, Hot Tub, Sauna, Steam Room, Fitness Centre, Theatre, Billiards Room, Library, Party Room, Guest Suites, And 24-Hour Concierge.Ideally Located Just Steps To TTC Transit And Sherway Gardens, With Quick Access To Major Highways, GO Transit, Parks, And Trails. Parking Included. A Fantastic Opportunity In A Prime Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,999
Land Transfer Taxes$5,675
Legal Fees (Est.)
$
Total cash required for closing$99,175

Total Monthly Obligation

$2,876/mo
Mortgage $1,856
Monthly Loss $2,388
Principal$488
Interest$1,367
Property Tax$196
Condo Fees$625
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.6%27
10-Year IRR
9.7%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,236/yr
NOI
$13,162/yr
Net Cash Flow
-$759/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 Sherway Gardens Road 811

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.