470 Amanda Crescent, Burlington

$1,590,000
470 Amanda Crescent

$1,590,000

New
17d
Detached2-Storey

470 Amanda Crescent, Burlington

Total Monthly Obligation $7,510

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
17d
Score
16
Yield
4.0%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-W13876310
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-67.09 × 205.28 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,660 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-THE REAL ESTATE BOUTIQUE BROKERAGE, INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible possession date.
Neighbourhood-Appleby
Title-Residential Freehold

No agent assigned

BE HOME FOR CHRISTMAS! Exceptional curb appeal, an impressive ravine setting and over 3,500 sq. ft. of beautifully finished living space make this South Burlington home an outstanding opportunity at $1,590,000.From the moment you arrive, this home makes an impression. Step inside to generous principal rooms, beautiful hardwood flooring, a striking hardwood staircase and a sought-after main-floor den, perfect for today's work-from-home lifestyle. At the heart of the home is the spacious gourmet kitchen, complete with centre island, stone countertops, upgraded appliances and plenty of room to gather, cook and entertain. The kitchen and family areas flow naturally to the outdoors, where a stately walkout leads to more than 1,000 sq. ft. of stone patio overlooking the private, approximately 180-foot-deep ravine lot. A gazebo and outdoor sitting area create a peaceful backyard retreat with exceptional space for entertaining. Upstairs, the spacious primary suite offers an entire wall of built-in closets, a dedicated makeup area, an additional walk-in closet and a luxurious ensuite with corner tub. Three additional well-appointed bedrooms provide plenty of room for family, guests or additional office space. The professionally finished lower level adds even more living space with a beautiful family room, exercise area, full bathroom and abundant storage. With over 3,500 sq. ft. of finished living space, 4 bedrooms plus a main-floor den, exceptional outdoor entertaining space, a deep ravine lot and a highly desirable South Burlington location, this home delivers the space, setting and lifestyle buyers are searching for. An exceptional amount of home for $1,590,000. Make your move now and celebrate Christmas in your new home. Note: Lower-level fireplace is not compliant and is not WETT certified.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,272,000
Land Transfer Taxes$28,275
Legal Fees (Est.)
$
Total cash required for closing$347,775

Total Monthly Obligation

$7,510/mo
Mortgage $6,414
Monthly Loss $5,823
Principal$1,688
Interest$4,726
Property Tax$722
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,132/yr
NOI
$43,659/yr
Net Cash Flow
-$2,775/mo
Cash Margin
-52.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 470 Amanda Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.