151 Ardwick Boulevard, Toronto W05

$799,000
151 Ardwick Boulevard

$799,000

New
16d
Semi-Detached Backsplit 5

151 Ardwick Boulevard, Toronto W05

Total Monthly Obligation $3,917

Beds
6
Baths
3
Park
3
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.6%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Semi-Detached
MLS® Number-W13881734
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30 × 120 ft
Listed on site-Oct 7, 2026
Style-Backsplit 5
Building Type-Semi-Detached
Taxes-$3,823 (2025)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Humbermede
Title-Residential Freehold

No agent assigned

Excellent Opportunity for Investors and End Users! This immaculate and spacious 5-level split offers exceptional versatility, generous living space, and excellent income potential. Based on estimated current market rental rates, the property offers potential rental income of approximately $6,200 per month ($74,400 annually), with the main floor estimated at $2,800/month, lower level at $1,600/month, and basement at $1,800/month. Featuring three bathrooms and separate entrances to all three living areas, this well-maintained property provides excellent privacy and flexibility for investors, large families, and multi-generational living. The functional multi-level layout offers comfortable living spaces throughout. Conveniently located just minutes from LRT transit, parks, schools, shopping, and everyday amenities, offering excellent accessibility and convenience. A fantastic opportunity to own a versatile property with strong income potential in an established Toronto neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,917/mo
Mortgage $3,223
Monthly Loss $3,068
Principal$848
Interest$2,375
Property Tax$319
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$24,617/yr
Net Cash Flow
-$1,172/mo
Cash Margin
-38.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Ardwick Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.