101 William Duncan Road, Toronto W05

$949,800
101 William Duncan Road

$949,800

New
9d
Att/Row/Townhouse3-Storey

101 William Duncan Road, Toronto W05

Total Monthly Obligation $4,630

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
9d
Score
20
Yield
5.2%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Att/Row/Townhouse
MLS® Number-W14030186
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-14.78 × 129.36 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,083 (2025)
Parking-2 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Downsview-Roding-CFB
Title-Residential Freehold

No agent assigned

Spacious And Luxurious 3 Bedroom 3 Bathroom Town To Accommodate All Your Family Needs. 2364 sq ft above the ground as per builder floor plan. 9Ft Ceilings Throughout. Lots Of Upgrades!! His & Her Closets In Master Bedroom. Walk-In Closets All Over. Stainless Steel Appliances, QUARTZ Counter Tops in Kitchen and Bathrooms, Breakfast Area, Elegant Grey Oak Stairs And Pickets, WATERPROOF LUXURY LAMINATE 2nd and 3rd floors- 2026, TONS OF POTLIGHTS 2026, PAINTED 2026, BACKYARD 2026, SMOOTH CEILING through 1st floor. And Much More. Minutes To Downsview Park, Public Transit, York U, Yorkdale Mall.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,840
Land Transfer Taxes$15,471
Legal Fees (Est.)
$
Total cash required for closing$206,931

Total Monthly Obligation

$4,630/mo
Mortgage $3,831
Monthly Loss $3,622
Principal$1,008
Interest$2,823
Property Tax$424
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,404/yr
NOI
$34,881/yr
Net Cash Flow
-$925/mo
Cash Margin
-22.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 William Duncan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.