145 Brentwood Road N, Toronto W08

$1,699,000
145 Brentwood Road N

$1,699,000

New
9d
Detached1 1/2 Storey

145 Brentwood Road N, Toronto W08

Total Monthly Obligation $7,951

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
9d
Score
14
Yield
2.9%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-W14030738
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-45 × 120 ft
Listed on site-Oct 14, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$8,678 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Kingsway South
Title-Residential Freehold

No agent assigned

Introducing 145 Brentwood Road North, a beautifully maintained home on a generous 45 x 120 ft lot in The Kingsway, just steps from the boutiques, coffee shops, restaurants, and everyday conveniences of Bloor Street West. Meticulously cared for and updated throughout, this inviting home pairs modern efficiency and major upgrades with everyday comfort and an exceptional location. Inside, bright and welcoming living spaces are designed for both family life and effortless entertaining. The living room, anchored by a natural gas fireplace and large windows, flows into the open-concept dining area and kitchen. From there, a large walk-out leads to the private backyard deck and patio, ideal for summer barbecues or morning coffee. The upper level offers three generously-sized bedrooms, including a primary suite with a walk-in closet and private four-piece ensuite. This level also features a functional and contemporary family bathroom, updated in 2025. The finished lower level extends your living space with a recreation room, dedicated office area, and a convenient three-piece bathroom with laundry. Perfect for growing families, guests, or working from home, this space is supported by a comprehensive electrical (200Amp) and plumbing update, waterproofing, a newly installed sump pump system (2026), and the energy efficiency of an on-demand tankless water heater. Ideally located near parks, recreation facilities, Royal York subway station, and highly regarded schools such as Lambton-Kingsway Junior Middle School, Our Lady of Sorrows Catholic School and Bishop Allen Academy. 145 Brentwood Road North combines turn-key peace of mind with the charm and community that make The Kingsway one of Etobicoke's most desirable neighbourhoods

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$7,951/mo
Mortgage $6,853
Monthly Loss $6,148
Principal$1,803
Interest$5,050
Property Tax$723
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%9
10-Year IRR
6.3%
Returns Index
6.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,516/yr
NOI
$30,486/yr
Net Cash Flow
-$4,313/mo
Cash Margin
-106.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Brentwood Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.