77 Mineola Road E, Mississauga

$1,299,999
77 Mineola Road E

$1,299,999

New
9d
Detached2-Storey

77 Mineola Road E, Mississauga

Total Monthly Obligation $6,306

Beds
4
Baths
3
Park
6
Sqft
1100-1500
DOM
9d
Score
16
Yield
3.9%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-W14030748
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 125 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,246.29 (2026)
Parking-8.5 - Attached
Basement-Separate Entrance, Full, Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Mineola
Title-Residential Freehold

No agent assigned

An exceptional opportunity awaits in the heart of Mineola East, one of South Mississauga's most established and distinguished communities. Set on a mature, tree-lined lot, this timeless residence offers a versatile layout designed to evolve with your lifestyle. Sun-filled principal rooms, expansive windows and generously proportioned bedrooms create a bright and welcoming interior. The lower level features a self-contained living area with private amenities, offering flexibility for extended family, guests or supplemental income. Outdoors, the generous backyard provides an elegant setting for entertaining, recreation and relaxed evenings at home. A rarely offered 2.5-car garage and driveway parking for up to 6 vehicles add notable convenience. Positioned within a top-rated school district and moments from GO Transit, Lake Ontario, Port Credit, parks, boutiques and dining, this property presents a compelling opportunity to experience one of Mississauga's most coveted neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,999
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,306/mo
Mortgage $5,244
Monthly Loss $4,926
Principal$1,380
Interest$3,864
Property Tax$687
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,052/yr
NOI
$32,301/yr
Net Cash Flow
-$2,552/mo
Cash Margin
-61.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Mineola Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.