7013 Hickling Crescent, Mississauga

$1,079,000
7013 Hickling Crescent

$1,079,000

New
9d
Detached2-Storey

7013 Hickling Crescent, Mississauga

Total Monthly Obligation $5,266

Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
9d
Score
16
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-W14030914
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30 × 146.52 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,462.13 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground, Salt
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Meadowvale
Title-Residential Freehold

No agent assigned

Move-In-Ready Detached Home Presenting approximately 2084 SF of Total Living Area. Modern Finishes Including Hardwood Floors Throughout The Main & Second Level. Open Concept Ground Floor Including A Spacious Kitchen With Lots Of Cabinetry & Newer Stainless Steel Appliances. Get Cozy By The Natural Wood Burning Fireplace Or Walkout To The Backyard Covered Deck Overlooking The Heated Inground Pool. Excellent For Entertaining & Easy Maintenance Around A Salt Water Pool. Upstairs Has 4 Bedrooms With The Primary Overlooking The 146ft Deep Lot, and A Walk-In Closet. Every Level Features A Bathroom: All Tiling Modernized, Including A Spa-Themed 4pc Bath In The Basement, Combined With Laundry Room. Basement Also Has An Open Concept Rec Room With Additional 5th Bedroom Conversion. Potential To Create Side-Entrance By Basement Stairs And Have An In-Law Suite. Bonus: 200amp Electrical Panel. Close To Shopping, Schools, Highways & Go Station. Very Family Friendly Neighborhood. Private Backyard, No Neighbors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$863,200
Land Transfer Taxes$18,055
Legal Fees (Est.)
$
Total cash required for closing$235,355

Total Monthly Obligation

$5,266/mo
Mortgage $4,352
Monthly Loss $4,121
Principal$1,145
Interest$3,207
Property Tax$539
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,404/yr
NOI
$28,101/yr
Net Cash Flow
-$2,011/mo
Cash Margin
-55.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7013 Hickling Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.