130 Canon Jackson Drive 302, Toronto W04

$549,999
130 Canon Jackson Drive 302

$549,999

New
9d
Condo ApartmentApartment

130 Canon Jackson Drive 302, Toronto W04

Total Monthly Obligation $3,118

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
20
Yield
5.7%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-W14031022
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,639.55 (2026)
Maintenance-$479.72/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexiable
Neighbourhood-Beechborough-Greenbrook
Title-Residential Condo & Other

No agent assigned

Forget the high-rise, boutique condo living is here! Welcome to this rarely offered corner suite in the intimate 4-storey Phase One at Keelesdale, showcasing the spacious and thoughtfully designed Marcia floor plan that does not come for sale often. Set within a beautifully maintained, well-cared-for community with impressive curb appeal, landscaped grounds and private garden access, this is condo living with a refreshingly residential feel. Bright and beautifully proportioned, this 2-bedroom, 2-full-bathroom suite features 9-ft ceilings!! Two large balconies and an intentional layout offering an exceptional sense of space, flow and functionality. Its corner positioning allows natural light to pour in throughout the day, creating a bright and inviting atmosphere. Both bedrooms feature large double closets, providing excellent storage. The modern kitchen is anchored by a large center island with additional storage and generous prep space, flowing seamlessly into the open-concept living area-perfect for everyday living and entertaining. Freshly painted, professionally cleaned and finished with new bathroom light fixtures, this suite is truly move-in ready-simply unpack and enjoy! Enjoy outstanding connectivity with the new Eglinton LRT just minutes away, easy access to Hwys 401 & 400, Yorkdale Mall, York University and downtown Toronto, plus transit at your doorstep. Residents enjoy a fitness center, separate weight room, party room, co-working space, BBQ area, pet wash station, community gardens and nearby walking and cycling trails. New Canon Jackson Park is at the end of the crescent, offering green space and a splash pad. A rare opportunity to own a larger corner floor plan in a quiet, family-friendly boutique community-beautifully prepared, exceptionally connected and move-in ready. Storage locker included!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,999
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,975

Total Monthly Obligation

$3,118/mo
Mortgage $2,219
Monthly Loss $2,534
Principal$584
Interest$1,635
Property Tax$220
Condo Fees$480
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%34
10-Year IRR
10.5%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,548/yr
NOI
$17,597/yr
Net Cash Flow
-$752/mo
Cash Margin
-28.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Canon Jackson Drive 302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.